| |
Hotel Cost Segregation Study
Property Type: Hotel
Cost Segregation: Purchase and Renovation of Existing Property
Rooms: 240
Amenities: Restaurant, Bar, Meeting Space, Business Center, Pool and Spa, and Fitness Center
Results: Purchase of Existing Property
| Before Cost Segregation | After Cost Segregation |
| 5 Year Property | $0 | $265,026 |
| 15 Year Property | $0 | $0 |
| 39 Year Property | $3,234,252 | $2,969,226 |
Property Type: Hotel
Cost Segregation: Purchase and Renovation of Existing Property
Rooms: 240
Amenities: Restaurant, Bar, Meeting Space, Business Center, Pool and Spa, and Fitness Center
Results: Renovation
| Before Cost Segregation | After Cost Segregation |
| 5 Year Property | $0 | $2,488,867 |
| 15 Year Property | $0 | $586,547 |
| 39 Year Property | $11,608,224 | $8,532,810 |
Net Present Value of Tax Savings: $700,000
Property Type: Hotel 2
Cost Segregation: Purchase of Existing Property
Rooms: 282
Amenities: Restaurant, Bar, Pool and Spa, and Meeting Rooms
Results:
| Before Cost Segregation | After Cost Segregation |
| 5 Year Property | $0 | $5,541,982 |
| 15 Year Property | $0 | $801,487 |
| 39 Year Property | $27,449,125 | $21,105,656 |
Net Present Value of Tax Savings: $1,300,000
|
|
